(Translated by https://www.hiragana.jp/)
Consolidated Statement of Changes in Equity
The Wayback Machine - https://web.archive.org/web/20100316115457/http://ar2009.daimler.com:80/en/consolidated-financial-statements/changes-in-equity.html

Attention: open in a new window. Print

xls

Consolidated Statement of Changes in Equity¹




Other reserves




Share
capital		 Capital
reserves		 Retained
earnings		 Currency
translation
adjustment		 Financial
assets
available-for-sale		 Derivative financial instruments Share of
investments
accounted
for using
the equity
method		 Treasury
shares		 Equity
attributable to share-
holders
of Daimler AG		 Minority
interest		 Total
equity
in millions of €










Balance at January 1, 2007 2,673 8,613 23,702 366 377 125 1,069 - 36,925 421 37,346
Net profit - - 3,979 - -
 -
 - - 3,979 6 3,985
Unrealized gains
(losses)		 - - - (778) (96) 682 (820) - (1,012) 68 (944)
Deferred taxes on
unrealized gains
(losses)		 - - - - 15 (177) 312 - 150 1 151
Total comprehensive income (loss) - - 3,979 (778) (81) 505 (508) - 3,117 75 3,192
Dividends - -
 (1,542) - - - - - (1,542) (37) (1,579)
Share-based payment - 36 - - - - - - 36 - 36
Issue of new shares 93 1,549 - - - - - - 1,642 14 1,656
Acquisition of treasury shares - - - - - - - (3,510) (3,510) - (3,510)
Issue of treasury shares - - - - - - - 27 27 - 27
Retirement of own shares - - (3,483) - - - - 3,483 - - -
Other - 23 - - - - - - 23 1,039 1,062
Balance at December 31, 2007 2,766 10,221 22,656 (412) 296 630 561 - 36,718 1,512 38,230
Net profit - - 1,348 - - - - - 1,348 66 1,414
Unrealized losses - - - (75) (285)
 (69) (513) - (942) (70) (1,012)
Deferred taxes on
unrealized losses		 - - - - 12 15 174 - 201 39 240
Total comprehensive income (loss) - - 1,348 (75) (273) (54) (339) - 607 35 642
Dividends - - (1,928) - - - - - (1,928) (92) (2,020)
Share-based payment - (43) - - - - - - (43) - (43)
Issue of new shares 2 17 - - - - - - 19 18 37
Acquisition of treasury shares - - - - - - - (4,218) (4,218) - (4,218)
Issue of treasury shares - - - - - - - 58 58 - 58
Retirement of own shares - - (2,717) - - - - 2,717 - - -
Other - 9 - - - - - - 9 35 44
Balance at December 31, 2008 2,768 10,204 19,359 (487) 23 576 222 (1,443) 31,222 1,508 32,730
Net loss - - (2,640) - - - - - (2,640) (4) (2,644)
Unrealized gains
(losses)		 - - - 274 255 (431) 102 - 200 141 341
Deferred taxes on
unrealized gains
(losses)		 - - - - (8) 123 (17) - 98 (38) 60
Total comprehensive income (loss) - - (2,640) 274 247 (308) 85 - (2,342) 99 (2,243)
Dividends - - (556) - - - - - (556) (101) (657)
Share-based payment - 1 - - - - - - 1 - 1
Issue of new shares 277 1,676 - - - - - - 1,953 - 1,953
Other - (17) - - - - - - (17) 60 43
Balance at December 31, 2009
 3,045
 11,864
 16,163
 (213)
 270
 268
 307
 (1,443) 30,261
 1,566
 31,827
1) For other information regarding changes in equity, see Note 19.